SPYN/R...QQQN/R...IWMN/R...DXYN/R...TLTN/R...GLDN/R...^VIXN/R...BTC-USDN/R...CL=FN/R...

TERMINAL|no ticker

LBO QUICK CALC

Base-case scenario, IC verdict, Monte Carlo simulation, equity bridge

LBO ASSUMPTIONS

Entry EBITDA $M

Entry Multiple x

Exit Multiple x

Hold Period yrs

Leverage x

Revenue Growth %

EBITDA Margin %

Interest Rate %

Advanced

Tax Rate %

Capex/Rev %

D&A/Rev %

NWC/Rev %

Amort. Rate %

Cash Sweep %

Fees %

Set assumptions and run a scenario.

EQUITY BRIDGESRC LOCAL

Run a scenario to see the equity bridge.